Systematic Withdrawal Plan (SWP) Calculator

Plan withdrawals and see the remaining corpus over time with a Systematic Withdrawal Plan.

Systematic Withdrawal Plan

Results

Initial Investment ₹ 0
Total Withdrawn ₹ 0
Remaining Corpus ₹ 0
For illustration only. Actual returns vary by market conditions.

Corpus Over Time

Remaining Corpus

What is Systematic Withdrawal Plan (SWP)?

A Systematic Withdrawal Plan (SWP) is a withdrawal strategy where you take a fixed amount periodically from your investment corpus. Unlike lump-sum withdrawals, SWP allows regular withdrawals while the remaining corpus continues to compound.

SWP is the opposite of SIP (Systematic Investment Plan). While SIP is about investing regularly, SWP focuses on withdrawing regularly—often used by retirees who need steady income.

What This SWP Calculator Does

This SWP Calculator estimates the sustainability of withdrawals from your corpus based on four inputs:

  • Initial Investment Amount (your starting corpus)
  • Monthly Withdrawal (fixed amount you withdraw each month)
  • Time Period (duration in years for analysis)
  • Expected Return (annual CAGR rate)

Using these inputs, the calculator shows:

  • Total amount withdrawn over the period
  • Remaining corpus at the end of the period
  • Total value (withdrawn + remaining)
  • Whether corpus will last or when it depletes
  • Year-wise corpus depletion through visual charts

All calculations run instantly and locally in your browser.

How the SWP Calculator Works

The calculator uses the following logic to compute SWP returns:

Corpus (Month n) = [Corpus (Month n-1) × (1 + CAGR/12)] - Monthly Withdrawal

The calculation happens monthly: your remaining corpus grows by a monthly compounding rate derived from the annual CAGR, and then the withdrawal amount is deducted. This repeats for each month of the withdrawal period.

If you set an expected inflation rate, your monthly withdrawal amount increases annually to maintain purchasing power. For example, if inflation is set to 5% annually, your Year 2 withdrawal will be 5% higher than Year 1, your Year 3 withdrawal 5% higher than Year 2, and so on.

Key insight: If your expected returns exceed the withdrawal rate, your corpus may grow or stabilize. If withdrawals exceed returns, the corpus depletes gradually.

Why Use an SWP Calculator?

An SWP Calculator is useful if you want to:

  • Plan retirement income and withdrawal sustainability
  • Test different withdrawal amounts and scenarios
  • Understand how long your corpus will last
  • Estimate remaining wealth after withdrawals
  • Compare withdrawal strategies (fixed amount vs percentage)
  • Make informed decisions about post-retirement finances
  • Analyze impact of market returns on corpus depletion

It gives you clarity on whether your current withdrawal plan is sustainable or needs adjustment.

Key Assumptions Used in This Calculator

To keep calculations transparent and simple, this SWP calculator assumes:

  • Withdrawals are made at the beginning of each month
  • Returns are compounded monthly at the specified CAGR rate
  • CAGR remains constant throughout the withdrawal period
  • If inflation is specified, monthly withdrawal increases annually by that rate
  • No additional investments or deposits are made during withdrawal period
  • No taxes, capital gains, or fund expenses are deducted from calculations
  • Results are illustrative and not guaranteed
  • Actual market returns vary and may differ significantly

Understanding the SWP Calculator Charts

Corpus Over Time Chart: This line chart shows how your investment corpus changes month-by-month as you make withdrawals. It visualizes whether your corpus grows, stabilizes, or depletes over the withdrawal period. Declining line indicates corpus depletion.

Withdrawn vs Remaining Breakdown: The ring chart separates the total amount withdrawn from the remaining corpus, helping you see the composition of your wealth at the end of the period.

These visuals help you understand the long-term sustainability of your withdrawal plan and whether adjustments are needed.

SWP vs SIP: Key Differences

Feature SIP (Investing) SWP (Withdrawing)
Purpose Regular investment building Regular income generation
Frequency Monthly/regular deposits Monthly/regular withdrawals
Ideal Phase Accumulation (earning years) Distribution (retirement)
Corpus Direction Growing Depleting or stable
Tax Treatment Capital gains on appreciation Capital gains on withdrawal

Many investors use both: SIP during earning years and SWP during retirement for sustainable income.

The 4% Rule for SWP

The 4% Rule is a popular retirement planning guideline:

  • Withdraw 4% of initial corpus annually: If you have a ₹50 lakh corpus, withdraw ₹2 lakh/year or ~₹16,667/month
  • Indexed to inflation: Many follow inflation-adjusted 4% rule where withdrawal increases annually with inflation
  • Historical basis: Research suggests 4% withdrawal rate allows corpus to last 30+ years with market returns averaging 8-10% annually
  • Conservative approach: Risk-averse investors use 2-3% withdrawal rate for additional safety margin

Use this calculator to test the 4% rule with your specific numbers and expected returns.

Who Should Use an SWP Calculator?

This calculator is ideal for:

  • Retirees planning post-retirement income
  • Investors nearing or in retirement phase
  • Anyone with large lump-sum corpus needing regular income
  • People evaluating retirement portfolio sustainability
  • Those comparing different withdrawal strategies
  • Investors understanding corpus depletion scenarios
  • Financial planners analyzing client retirement plans

SWP is especially valuable for high net-worth individuals and retirees who want disciplined, tax-efficient withdrawal strategies.

Final Note and Disclaimer

This calculator is for educational and planning purposes only and does not constitute financial advice. Results are illustrative and not guaranteed. Taxes, fees, charges, and market risks are not included in the calculations. Consult a qualified financial advisor before making withdrawal decisions.